Membership Revenue Calculator

Use this calculator to see how many members you need to reach your goals.

Snapshot

12-Month MRR $0

12-Month Cumulative Sales $0

24-Month MRR $0

36-Month MRR $0

Membership Inputs ▾

Monthly price ($)

Setup fee (one-time $)

New members per month

Monthly churn (%)

Upsell 1 name

Upsell 1 one-time

Upsell 1 monthly

Upsell 1 take rate %

Upsell 2 name

Upsell 2 one-time

Upsell 2 monthly

Upsell 2 take rate %

Upsell 3 name

Upsell 3 one-time

Upsell 3 monthly

Upsell 3 take rate %

Sales goal highlights Total (includes one-time fees). MRR goal highlights recurring revenue only.

Cumulative Revenue goal hit: — MRR goal hit: —

Cumulative Revenue Goal ($)

MRR Goal ($) (recurring only)

Month	Active Members	Base Revenue	Setup Fees	Upsells Total	Total Sales	MRR (Recurring)	Cumulative Revenue

Stop selling after month

Churn after stopping (%)

Minimum MRR Floor ($)

This assumes 0 new members after your stop month, and uses the churn % above. It shows how quickly MRR drops if you coast and focus on retention.

When will you hit the floor: —

Month	MRR (Coast Mode)